Outset Medical Reports Fourth Quarter and Full Year 2025 Financial Results
SAN JOSE,
Fourth Quarter, Year-End and Recent Highlights
- Net revenue totaled
$28.9 million in the fourth quarter, bringing revenue in 2025 to$119.5 million , a 5% increase over$113.7 million in 2024. - Recurring revenue consisting of Tablo consumables and services was
$22.5 million in the fourth quarter and grew 6% in 2025 to$88.7 million compared to$83.9 million in 2024. - Gross margin expanded by nearly 600 basis points in the fourth quarter to 42.4% (42.9% on a non-GAAP basis). Gross margin for the year of 39.1% (39.6% on a non-GAAP basis) expanded more than 500 basis points from 33.9% in 2024.
- Year-end cash, including restricted cash, cash equivalents and short-term investments, totaled
$173 million . Net cash used in operations in 2025 was$46 million compared to$116 million in 2024. - Received clearance from the
U.S. Food and Drug Administration for the next-generation Tablo platform, designed for enterprise-level cybersecurity, reliability and connectivity, which is expected to launch in the second quarter.
“We enter 2026 standing on a strong foundation for growth, well capitalized, and with a highly differentiated platform to help healthcare providers transform their clinical, operational and financial outcomes by insourcing dialysis with Outset,” said
Fourth Quarter 2025 Financial Results
Revenue for the fourth quarter was
Gross profit of
Operating expenses of
Excluding stock-based compensation expense, severance and related charges, and litigation charges, non-GAAP operating expenses were
Net loss was
Total cash, including restricted cash, cash equivalents and short-term investments, was
Full Year 2025 Financial Results
Revenue for 2025 was
Total gross profit was
Operating expenses were
Excluding stock-based compensation expense, severance and related charges, and litigation charges, non-GAAP operating expenses were
Net loss was
Full Year 2026 Financial Guidance
Outset provided 2026 revenue guidance of
Webcast and Conference Call Details
Outset will host a conference call today,
Use of Non-GAAP Financial Measures
The Company may report non-GAAP results for gross profit/loss, gross margin, operating expenses, operating margins, net income/loss, basic and diluted net income/loss per share, other income/loss, and cash flows. These non-GAAP financial measures are in addition to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP. As listed in the itemized reconciliations between GAAP and non-GAAP financial measures included in this press release, the Company’s GAAP financial measures include stock-based compensation expense, severance and related charges net of the reversal of compensation accruals for impacted employees, as well as litigation charges incurred outside of the ordinary course of business in connection with the stockholder class action and relative derivative lawsuits as disclosed in the Company’s latest annual and quarterly reports. Stock-based compensation is a non-cash expense, and severance and related charges arise outside the ordinary course of continuing operations and are not reflective of the Company's current operating performance. In addition, litigation charges related to the above-described matters are excluded because they constitute non-routine litigation costs, arise outside of the ordinary course of the Company’s business, and are not indicative of its recurring operating results or underlying performance trends. As such, management has excluded the effects of these items in non-GAAP measures to assist investors in analyzing and assessing past and future operating performance and period-to-period comparisons. There are limitations related to the use of non-GAAP financial measures because they are not prepared in accordance with GAAP, may exclude significant expenses required by GAAP to be recognized in the Company’s financial statements, and may not be comparable to non-GAAP financial measures used by other companies. The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the Appendix A of this press release.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements are based on management’s current assumptions and expectations of future events and trends, which affect or may affect the Company’s business, strategy, operations or financial performance, and actual results and other events may differ materially from those expressed or implied in such statements due to numerous risks and uncertainties. Forward-looking statements include, but are not limited to, statements about the Company’s possible or assumed future results of operations and financial position, including expectations regarding projected revenues, gross margin, operating expenses, capital expenditures, cash use, cash burn, cash position, profitability and outlook; statements about the sufficiency of the Company’s cash balances through cashflow breakeven; statements regarding the anticipated impacts and benefits of the Company’s cost reduction actions, initiatives to optimize the commercial organization and improve forecasting and order visibility, and restructurings; statements regarding anticipated customer orders or other business opportunities including the expected closing and timing thereof; statements regarding the Company’s overall business strategy, plans and objectives of management; statements regarding the anticipated launch and timing of product enhancements and new features, as well as new or expanded services, and the expected benefits, performance, and impact thereof; the Company’s expectations regarding the market sizes and growth potential for Tablo and the total addressable market opportunities for Tablo; continued execution of the Company’s initiatives designed to expand gross margins; the Company’s ability to respond to and resolve any reports, observations or other actions by the
About
Outset is a medical technology company transforming the dialysis experience across the continuum of care with a first-of-its-kind technology. The Tablo® Hemodialysis System, FDA-cleared for use from hospital to home, is trusted by more than 1,000
Investor Contact
jmazzola@outsetmedical.com
Condensed Statements of Operations (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenue: | ||||||||||||||||
| Product revenue | $ | 19,874 | $ | 21,006 | $ | 84,808 | $ | 80,977 | ||||||||
| Service and other revenue | 9,000 | 8,461 | 34,668 | 32,712 | ||||||||||||
| Total revenue | 28,874 | 29,467 | 119,476 | 113,689 | ||||||||||||
| Cost of revenue: | ||||||||||||||||
| Cost of product revenue (2) | 9,803 | 11,769 | 43,765 | 46,449 | ||||||||||||
| Cost of service and other revenue | 6,840 | 6,951 | 28,957 | 28,676 | ||||||||||||
| Total cost of revenue | 16,643 | 18,720 | 72,722 | 75,125 | ||||||||||||
| Gross profit (1) | 12,231 | 10,747 | 46,754 | 38,564 | ||||||||||||
| Gross margin (1) | 42.4 | % | 36.5 | % | 39.1 | % | 33.9 | % | ||||||||
| Operating expenses: | ||||||||||||||||
| Research and development (2) | 5,054 | 7,889 | 21,235 | 38,397 | ||||||||||||
| Sales and marketing (2) | 12,879 | 15,451 | 54,361 | 70,044 | ||||||||||||
| General and administrative (2)(3) | 11,926 | 9,267 | 37,864 | 43,498 | ||||||||||||
| Total operating expenses | 29,859 | 32,607 | 113,460 | 151,939 | ||||||||||||
| Loss from operations | (17,628 | ) | (21,860 | ) | (66,706 | ) | (113,375 | ) | ||||||||
| Interest income and other income, net | 1,673 | 2,043 | 7,408 | 9,761 | ||||||||||||
| Interest expense | (3,441 | ) | (5,825 | ) | (13,952 | ) | (23,871 | ) | ||||||||
| Loss on extinguishment of term loan | — | — | (7,685 | ) | — | |||||||||||
| Loss before provision for income taxes | (19,396 | ) | (25,642 | ) | (80,935 | ) | (127,485 | ) | ||||||||
| Provision for income taxes | 95 | (4 | ) | 718 | 491 | |||||||||||
| Net loss | $ | (19,491 | ) | $ | (25,638 | ) | $ | (81,653 | ) | $ | (127,976 | ) | ||||
| Net loss per share, basic and diluted | $ | (1.09 | ) | $ | (7.29 | ) | $ | (5.37 | ) | $ | (36.96 | ) | ||||
| Shares used in computing net loss per share, basic and diluted | 17,817 | 3,516 | 15,211 | 3,463 | ||||||||||||
| (1) Gross profit and gross margin by source consisted of the following: | |||||||||||||||||
| Three Months Ended | Years Ended | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Gross profit | |||||||||||||||||
| Product revenue | $ | 10,071 | $ | 9,237 | $ | 41,043 | $ | 34,528 | |||||||||
| Service and other revenue | 2,160 | 1,510 | 5,711 | 4,036 | |||||||||||||
| Total gross profit | $ | 12,231 | $ | 10,747 | $ | 46,754 | $ | 38,564 | |||||||||
| Gross margin | |||||||||||||||||
| Product revenue | 50.7 | % | 44.0 | % | 48.4 | % | 42.6 | % | |||||||||
| Service and other revenue | 24.0 | % | 17.8 | % | 16.5 | % | 12.3 | % | |||||||||
| Total gross margin | 42.4 | % | 36.5 | % | 39.1 | % | 33.9 | % | |||||||||
| (2) Includes stock-based compensation expense and severance and related charges, net as follows: | |||||||||||||||||
| Three Months Ended | Years Ended | ||||||||||||||||
| Stock-based compensation expense | |||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Cost of revenue | $ | 145 | $ | 280 | $ | 583 | $ | 1,372 | |||||||||
| Research and development | 940 | 1,266 | 3,366 | 7,291 | |||||||||||||
| Sales and marketing | 497 | 1,224 | 3,083 | 6,122 | |||||||||||||
| General and administrative | 2,481 | 2,175 | 8,584 | 14,571 | |||||||||||||
| Total stock-based compensation expense | $ | 4,063 | $ | 4,945 | $ | 15,616 | $ | 29,356 | |||||||||
| Three Months Ended | Years Ended | ||||||||||||||||
| Severance and related charges, net | |||||||||||||||||
| 2025 | 2024* | 2025 | 2024* | ||||||||||||||
| Cost of revenue | $ | — | 317 | $ | — | 518 | |||||||||||
| Research and development | — | 161 | 34 | 1,124 | |||||||||||||
| Sales and marketing | — | 873 | — | 1,765 | |||||||||||||
| General and administrative | — | 20 | (42 | ) | 390 | ||||||||||||
| Total severance and related charges, net | $ | — | 1,371 | $ | (8 | ) | 3,797 | ||||||||||
| * Net of adjustments to compensation accrual | |||||||||||||||||
| (3) Includes non-ordinary course litigation charges related to stockholder class action and related derivative lawsuits as follows: | |||||||||||||||||
| Three Months Ended | Years Ended | ||||||||||||||||
| Litigation charges | |||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| General and administrative | $ | 284 | $ | — | $ | 626 | $ | — | |||||||||
| Total litigation charges | $ | 284 | $ | — | $ | 626 | $ | — | |||||||||
Condensed Balance Sheets (in thousands, except per share amounts) |
||||||||
| 2025 | 2024 | |||||||
| (unaudited) | ||||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 35,006 | $ | 124,014 | ||||
| Short-term investments | 133,940 | 34,671 | ||||||
| Accounts receivable, net | 28,329 | 35,619 | ||||||
| Inventories | 47,609 | 59,387 | ||||||
| Prepaid expenses and other current assets | 5,999 | 4,530 | ||||||
| Total current assets | 250,883 | 258,221 | ||||||
| Restricted cash | 3,829 | 3,329 | ||||||
| Property and equipment, net | 4,670 | 8,133 | ||||||
| Operating lease right-of-use assets | 4,797 | 3,940 | ||||||
| Other assets | 317 | 2,172 | ||||||
| Total assets | $ | 264,496 | $ | 275,795 | ||||
| Liabilities and stockholders' equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 554 | $ | 3,862 | ||||
| Accrued compensation and related benefits | 10,735 | 16,821 | ||||||
| Accrued expenses and other current liabilities | 9,433 | 8,205 | ||||||
| Accrued warranty liability | 1,374 | 1,938 | ||||||
| Deferred revenue, current | 13,795 | 12,753 | ||||||
| Operating lease liabilities, current | 1,739 | 1,799 | ||||||
| Total current liabilities | 37,630 | 45,378 | ||||||
| Accrued interest | — | 2,695 | ||||||
| Deferred revenue | 406 | 844 | ||||||
| Operating lease liabilities | 3,271 | 2,684 | ||||||
| Term loans | 96,237 | 197,375 | ||||||
| Total liabilities | 137,544 | 248,976 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Preferred Stock, |
— | — | ||||||
| Common stock, |
18 | 4 | ||||||
| Additional paid-in capital | 1,298,138 | 1,116,496 | ||||||
| Accumulated other comprehensive income | 172 | 42 | ||||||
| Accumulated deficit | (1,171,376 | ) | (1,089,723 | ) | ||||
| Total stockholders' equity | 126,952 | 26,819 | ||||||
| Total liabilities and stockholders' equity | $ | 264,496 | $ | 275,795 | ||||
Condensed Statements of Cash Flows (in thousands) (unaudited) |
||||||||
| Years Ended |
||||||||
| 2025 | 2024 | |||||||
| Net cash used in operating activities | $ | (46,327 | ) | $ | (116,303 | ) | ||
| Net cash (used in) provided by investing activities | (97,684 | ) | 103,938 | |||||
| Net cash provided by financing activities | 55,503 | 67,870 | ||||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | (88,508 | ) | 55,505 | |||||
| Cash, cash equivalents and restricted cash at beginning of the period | 127,343 | 71,838 | ||||||
| Cash, cash equivalents and restricted cash at end of the period (1) | $ | 38,835 | $ | 127,343 | ||||
| (1) The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the accompanying condensed balance sheets that sum to the total of the amounts shown in the accompanying condensed statements of cash flows (in thousands): | ||||||||
| 2025 | 2024 | |||||||
| Cash and cash equivalents | $ | 35,006 | $ | 124,014 | ||||
| Restricted cash | 3,829 | 3,329 | ||||||
| Total cash, cash equivalents and restricted cash* | $ | 38,835 | $ | 127,343 | ||||
| * The total cash, including restricted cash, cash equivalents and investment securities as of |
||||||||
Appendix A
Results of Operations – Non-GAAP (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
| Reconciliation between GAAP and non-GAAP net loss per share: | ||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| GAAP net loss per share, diluted | $ | (1.09 | ) | $ | (7.29 | ) | $ | (5.37 | ) | $ | (36.96 | ) | ||||
| Stock-based compensation expense | 0.23 | 1.41 | 1.03 | 8.48 | ||||||||||||
| Severance and related charges, net | — | 0.39 | — | 1.10 | ||||||||||||
| Litigation charges | 0.02 | — | 0.04 | — | ||||||||||||
| Non-GAAP net loss per share, diluted | $ | (0.84 | ) | $ | (5.49 | ) | $ | (4.30 | ) | $ | (27.38 | ) | ||||
| Reconciliation between GAAP and non-GAAP net loss: | ||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| GAAP net loss, diluted | $ | (19,491 | ) | $ | (25,638 | ) | $ | (81,653 | ) | $ | (127,976 | ) | ||||
| Stock-based compensation expense | 4,063 | 4,945 | 15,616 | 29,356 | ||||||||||||
| Severance and related charges, net | — | 1,371 | (8 | ) | 3,797 | |||||||||||
| Litigation charges | 284 | — | 626 | — | ||||||||||||
| Non-GAAP net loss, diluted | $ | (15,144 | ) | $ | (19,322 | ) | $ | (65,419 | ) | $ | (94,823 | ) | ||||
| Reconciliation between GAAP and non-GAAP results of operations: | ||||||||||||||||
| Three Months Ended | Years Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| GAAP gross profit | $ | 12,231 | $ | 10,747 | $ | 46,754 | $ | 38,564 | ||||||||
| Stock-based compensation expense | 145 | 280 | 583 | 1,372 | ||||||||||||
| Severance and related charges, net | — | 317 | — | 518 | ||||||||||||
| Non-GAAP gross profit | $ | 12,376 | $ | 11,344 | $ | 47,337 | $ | 40,454 | ||||||||
| GAAP gross margin | 42.4 | % | 36.5 | % | 39.1 | % | 33.9 | % | ||||||||
| Stock-based compensation expense | 0.5 | 1.0 | 0.5 | 1.2 | ||||||||||||
| Severance and related charges, net | — | 1.1 | — | 0.5 | ||||||||||||
| Non-GAAP gross margin | 42.9 | % | 38.6 | % | 39.6 | % | 35.6 | % | ||||||||
| GAAP research and development expense | $ | 5,054 | $ | 7,889 | $ | 21,235 | $ | 38,397 | ||||||||
| Stock-based compensation expense | (940 | ) | (1,266 | ) | (3,366 | ) | (7,291 | ) | ||||||||
| Severance and related charges, net | — | (161 | ) | (34 | ) | (1,124 | ) | |||||||||
| Non-GAAP research and development expense | $ | 4,114 | $ | 6,462 | $ | 17,835 | $ | 29,982 | ||||||||
| GAAP sales and marketing expense | $ | 12,879 | $ | 15,451 | $ | 54,361 | $ | 70,044 | ||||||||
| Stock-based compensation expense | (497 | ) | (1,224 | ) | (3,083 | ) | (6,122 | ) | ||||||||
| Severance and related charges, net | — | (873 | ) | — | (1,765 | ) | ||||||||||
| Non-GAAP sales and marketing expense | $ | 12,382 | $ | 13,354 | $ | 51,278 | $ | 62,157 | ||||||||
| GAAP general and administrative expense | $ | 11,926 | $ | 9,267 | $ | 37,864 | $ | 43,498 | ||||||||
| Stock-based compensation expense | (2,481 | ) | (2,175 | ) | (8,584 | ) | (14,571 | ) | ||||||||
| Severance and related charges, net | — | (20 | ) | 42 | (390 | ) | ||||||||||
| Litigation charges | (284 | ) | — | (626 | ) | — | ||||||||||
| Non-GAAP general and administrative expense | $ | 9,161 | $ | 7,072 | $ | 28,696 | $ | 28,537 | ||||||||
| GAAP total operating expense | $ | 29,859 | $ | 32,607 | $ | 113,460 | $ | 151,939 | ||||||||
| Stock-based compensation expense | (3,918 | ) | (4,665 | ) | (15,033 | ) | (27,984 | ) | ||||||||
| Severance and related charges, net | — | (1,054 | ) | 8 | (3,279 | ) | ||||||||||
| Litigation charges | (284 | ) | — | (626 | ) | — | ||||||||||
| Non-GAAP total operating expense | $ | 25,657 | $ | 26,888 | $ | 97,809 | $ | 120,676 | ||||||||
Source: Outset Medical, Inc.
